Statement of Retained Earnings, Balance Sheet, and Income

School: Southern Illinois University, Carbondale - Course: ACCT 421 - Subject: Accounting

HH2E - P3-36 dataConsolidation entries Parent SubsidiaryDrCrConsolidated Income statement: Sales3,700,000 2,100,000 5,800,000 Cost of goods sold(2,590,000)(1,260,000)(3,850,000) Gross Profit1,110,000 840,000 1,950,000 Equity income294,000 C294,0000 Operating expenses(703,000)(546,000)(1,249,000) Net income701,000 294,000 701,000 Statement of retained earnings: BOY retained earnings2,352,000 1,085,000 E1,085,0002,352,000 Net income701,000 294,000 294,000701,000 Dividends(140,200)(44,100)C44,100(140,200) Ending retained earnings2,912,800 1,334,900 2,912,800 Balance sheet: Assets Cash877,400 541,100 1,418,500 Accounts receivable473,600 487,200 960,800 Inventory 717,800 625,800 1,343,600 Equity Investment1,649,900 C294,000 E1,355,900 0 PPE, net2,712,840 1,157,800 3,870,640 6,431,540 2,811,900 7,593,540 Liabilities and Stockholders' Equity Accounts payable270,840 200,200 471,040 Accrued liabilities321,900 261,800 583,700 Long-term Liabilities 0 700,000 700,000 Common Stock518,000 140,000 E140,000518,000 APIC2,408,000 175,000 E175,0002,408,000 Retained Earnings2,912,800 1,334,900 1,290,80044,100 2,912,800
 
6,431,540 2,811,900 7,593,540

Expert's Answer

Your future, our responsibilty submit your task on time.

Order Now

Need Urgent Academic Assistance?

Get Professional Help at Low Prices!

*
*
*


*

TOP
Order Notification

[variable_1] from [variable_2] has just ordered [variable_3] Assignment [amount] minutes ago.