budgeted direct labour-hours: Quarter 1Quarter 2Quarter 3Quarter 4 Budgeted direct labour hours8,0008,2008,5007,800 The company's variable manufacturing overhead rate is $3.25 per direct labour-hour and the company's fixed manufacturing overhead per quarter is as follows: Rent $19,000 Depreciation $16,000 Maintenance $13,000 Prepare the manufacturing overhead budget for the year, showing quarterly data. (15 marks) Quarter 1Quarter 2Quarter 3 Budgeted direct labour hours8,0008,2008,500 Variable manufacturing overhead rate per hour$3.25$3.25$3.25 Total variable manufacturing overhead$26,000$26,650$27,625 Fixed Manufacturing Overhead Rent19,00019,00019,000 Depreciation16,00016,00016,000 Maintenance13,00013,00013,000 Total Fixed Manufacturing Overhead48,00048,00048,000 Total manufacturing Overhead$74,000$74,650$75,625
Quarter 4Year 7,80032,500 $3.25$3.25 $25,350$105,625 19,00076,000 16,00064,000 13,00052,000 48,000192,000 $73,350$297,625
Question 2 The budgeted unit sales of Squidly Company for the upcoming fiscal year are as follows: Quarter 1Quarter 2Quarter 3Quarter 4 Budgeted unit sales15,00016,00014,00013,000 The company's variable selling and administration expense per unit is $2.50.Fixed selling and administrative expenses include the following: Advertising expense - $8,000 per quarter Executive salaries - $35,000 per quarter Depreciation - $20,000 per quarter Insurance -$2,500 per quarter Utilities -$2,000 per quarter Prepare a selling and administrative expenses budget by quarters and totalfor the upcoming Qtr 1Qtr 2Qtr 3 Budgeted unit sales15,00016,00014,000 Variable cost per unit$2.50$2.50$2.50 Total variable selling and admin expenses$37,500$40,000$35,000 Fixed selling and admin expenses Advertising expense8,0008,0008,000 Executive salaries35,00035,00035,000 Depreciation20,00020,00020,000 Insurance2,5002,5002,500 Utilities2,0002,0002,000 Total fixed selling and admin expenses67,50067,50067,500 Total Selling and Admin Expenses$105,000 $107,500$102,500
Expert's Answer
Chat with our Experts
Want to contact us directly? No Problem. We are always here for you
Your future, our responsibilty submit your task on time.
Order NowGet Online
Assignment Help Services