Cost Tax MACRS: Understanding Cost, Tax, and MACRS in Financial

School: Spalding University - Course: FINANCE 380 - Subject: Accounting

Cost 220000 Tax35% MACRS3-year33.30%44.50%14.80%7.40% Year 0Year 1Year 2Year 3Year 4 Cost-220000 EBITDA104,000128,00052,00050,000 Dep Ex.-73260-97900-32560-16280 EBT30740301001944033720 Taxes-10759-10535-6804-11802 NI19981195651263621918 Add Dep.73260979003256016280 CF-220000932411174654519638198 WACC12% NPV13338.41
 
Cost 300000 Tax25% MACRS5-year20.00%32.00%19.20%11.50%11.50%5.80% Year 0Year 1Year 2Year 3Year 4Year 5Year 6 Cost-300000 EBITDA11200010500082000530003700032000 Dep Ex.-60000-96000-57600-34500-34500-17400 EBT5200090002440018500250014600 Taxes-13000-2250-6100-4625-625-3650 NI3900067501830013875187510950 Add Dep.600009600057600345003450017400 CF-3000009900010275075900483753637528350 WACC15% NPV-59090.93
 
Cost 220,000 Tax30% MACRS7-year14.30%24.50%17.50%12.50%8.90%8.90%8.90%4.50% Year 0Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8 Cost-220000 EBITDA7200072000720003500035000350003500035000 Dep Ex.-31460-53900-38500-27500-19580-19580-19580-9900 EBT405401810033500750015420154201542025100 Taxes-12162-5430-10050-2250-4626-4626-4626-7530 NI283781267023450525010794107941079417570 Add Dep.314605390038500275001958019580195809900 CF-2200005983866570619503275030374303743037427470 WACC12% NPV-48596.01

Expert's Answer

Your future, our responsibilty submit your task on time.

Order Now

Need Urgent Academic Assistance?

Price Starts from $10 Per Page

*
*
*
*

TOP
Order Notification

[variable_1] from [variable_2] has just ordered [variable_3] Assignment [amount] minutes ago.